8-K
Addus HomeCare Corp false 0001468328 0001468328 2022-08-01 2022-08-01

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 1, 2022

 

 

ADDUS HOMECARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34504   20-5340172

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6303 Cowboys Way, Suite 600

Frisco, Texas

    75034
(Address of principal executive offices)     (Zip Code)

(469) 535-8200

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value per share   ADUS   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On August 1, 2022, Addus HomeCare Corporation (the “Company”) issued a press release (the “Press Release”) announcing, among other matters, the Company’s results of operations for the fiscal quarter ended June 30, 2022. A copy of the Press Release is furnished herewith as Exhibit 99.1 to this report and is incorporated herein by reference.

 

Item 7.01.

Regulation FD Disclosure

On August 1, 2022, the Company issued the Press Release, announcing, among other matters, its results of operations for the fiscal quarter ended June 30, 2022, the text of which is set forth as Exhibit 99.1.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

Exhibit

No.

   Description
99.1    Press Release of Addus HomeCare Corporation dated August 1, 2022.
104    Cover Page Interactive Data File (embedded within Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    ADDUS HOMECARE CORPORATION
Date: August 1, 2022     By:  

/s/ Brian Poff

      Brian Poff
      Chief Financial Officer
EX-99.1

Exhibit 99.1

 

LOGO

 

Contacts:   
Brian W. Poff    Dru Anderson
Executive Vice President, Chief Financial Officer    CCI FINN Partners
Addus HomeCare Corporation    (615) 324-7346
(469) 535-8200    dru.anderson@finnpartners.com
investorrelations@addus.com   

ADDUS HOMECARE ANNOUNCES SECOND QUARTER 2022 FINANCIAL RESULTS

Frisco, Texas (August 1, 2022) – Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the second quarter and six months ended June 30, 2022.

Second Quarter 2022 Highlights:

 

   

Revenues Grow 8.7% to $236.9 Million

 

   

Net Income of $11.3 Million, or $0.70 per Diluted Share

 

   

Adjusted Earnings per Diluted Share Increases to $0.91

 

   

Adjusted EBITDA Increases 3.1% to $25.1 Million

 

   

Cash flow from operations of $56.5 Million

Overview

Net service revenues were $236.9 million for the second quarter of 2022, an 8.7% increase compared with $217.9 million for the second quarter of 2021. Net income was $11.3 million for the second quarter of 2022, compared with $11.6 million for the second quarter of 2021, while net income per diluted share was $0.70 compared with $0.72 for the same period a year ago. Adjusted EBITDA increased 3.1% to $25.1 million for the second quarter of 2022 from $24.3 million for the second quarter of 2021. Adjusted net income per diluted share was $0.91 for the second quarter of 2022 compared with $0.90 for the second quarter of 2021. Adjusted net income per diluted share for the second quarter of 2022 excludes acquisition and de novo expenses of $0.08 and stock-based compensation expense of $0.13. (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

For the first six months of 2022, net service revenues increased 9.5% to $463.6 million from $423.2 million for the prior-year period. Net income was $19.7 million for the first six months of 2022 compared with $20.5 million for the same period in 2021, and net income per diluted share was $1.22 compared with $1.28 per diluted share. Adjusted net income was $27.1 million compared with $27.4 million for the first six months of 2021, while adjusted net income per diluted share was $1.68 compared with $1.71 for the prior-year period. Adjusted EBITDA increased 5.4% to $47.5 million for the first six months of 2022 from $45.1 million for the first six months of 2021.

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Second quarter performance reflected strong demand for our home-based care services, and we saw the expected improvement in our volumes coming off the Omicron wave in the first quarter. We have continued to execute our growth strategy and achieve favorable results in revenue and profitability with strong cash flow from operations. We were also pleased to see improved labor trends in our personal care segment, but like most healthcare providers, we continue to face a tight labor market for clinical staff in our home health and hospice segments. We are particularly encouraged by positive initial results from our efforts to implement new caregiver hiring and retention strategies in personal care, our largest segment.”

“Our results for the second quarter reflect positive trends in each of our operating segments. Personal care revenues, which accounted for 73.6% of overall revenue, were up 2.5% on a same-store basis. The 24.6% growth in home health reflects strong admissions and the addition of the operations of

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 2

August 1, 2022

 

Armada Home Health and Summit Home Health that were both acquired in 2021. Our hospice segment accounted for 22.0% of revenues for the second quarter and included the first full quarter of the acquired operations of JourneyCare, which closed on February 1, 2022. We are seeing incremental improvement in our hospice care segment as median length of stay continues to normalize and was up to 23 days in the second quarter. While same store new admissions were slightly lower sequentially, this was offset by the addition of the JourneyCare operations in Chicago, where our system integration is substantially completed. We remain very excited about the opportunities for our Chicago area hospice and home health operations in our largest personal care market.”

Cash and Liquidity

The Company has focused on maintaining a strong financial position in 2022. During the second quarter, Addus paid down approximately $60.0 million on its revolving credit facility, reducing its outstanding bank debt balance to $196.3 million. As of June 30, 2022, the Company had cash of $120.9 million, with capacity and availability under its revolving credit facility of $376.4 million and $168.4 million, respectively. Net cash provided by operating activities was $56.5 million for the second quarter of 2022, inclusive of a net $14.2 million in ARPA funding.

Looking Ahead

Allison added, “We continue to see opportunities for growth both organically and through acquisitions. Our strategic focus is to target expansion opportunities in states where we have a strong existing presence. Acquisitions remain an integral part of our growth strategy, and we continue to have a robust pipeline of acquisition opportunities. We remain well-capitalized and have the flexibility to pursue acquisitions that meet our criteria in all our service lines.

“The COVID-19 pandemic and reduced availability of hospital beds over the past two years pushed more care delivery to the home setting, with favorable patient outcomes and satisfaction driving higher demand. Addus has been a leader in providing quality home-based patient care with a proven operating model across the care continuum, and we are well positioned for continued growth in the home care sector. We have continued to make investments in data analytic capabilities and technologies to drive efficiencies and enhance caregivers’ abilities to coordinate effective care in the home and we believe we’re currently managing labor and other industry challenges effectively. As always, our primary objective is to provide outstanding care to our patients and their families, and we look forward to the opportunities ahead,” said Allison.

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA and adjusted net income per diluted share, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition and de novo expenses, stock-based compensation expense, restructure expenses and other costs, gain or loss on the sale of assets, and retroactive rate increases from Illinois. The Company defines adjusted EBITDA as earnings before interest expense, taxes, depreciation, amortization, acquisition and de novo expenses, stock-based compensation expense, restructure expenses and other costs, loss on the sale of assets, and retroactive rate increases from Illinois. The Company defines adjusted diluted earnings per share as earnings per share, adjusted for acquisition and de novo expenses, stock compensation expense, restructure expenses and other costs, gain or loss on the sale of assets, and retroactive rate increases from Illinois. The Company defined adjusted net income, adjusted EBITDA, adjusted diluted earnings per share to exclude net COVID expenses arising from the pandemic from the second quarter of 2020 to the second quarter of 2021. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted earnings per share to earnings per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted earnings per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 3

August 1, 2022

 

Conference Call

Addus will host a conference call on Tuesday, August 2, 2022, at 9:00 a.m. Eastern time. To access the live call, dial (877) 270-2148 (international dial-in number is (412) 902-6510) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on August 9, 2022, by dialing 1-877-344-7529 (international dial-in number is (412) 317-0088) and entering pass code 6637024.

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any future impact to our business operations, reimbursements and patient population due to the recent COVID-19 global pandemic, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2022, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals. Addus HomeCare currently provides home care services to approximately 45,500 consumers through 206 locations across 22 states. For more information, please visit www.addus.com.

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 4

August 1, 2022

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(amounts and shares in thousands, except per share data)

(Unaudited)

 

     For the Three Months     For the Six Months  
   Ended June 30,     Ended June 30,  
     2022     2021     2022     2021  

Income Statement Information:

        

Net service revenues

   $ 236,940     $ 217,893     $ 463,574     $ 423,195  

Cost of service revenues

     161,342       149,083       317,790       293,188  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     75,598       68,810       145,784       130,007  
     31.9     31.6     31.4     30.7

General and administrative expenses

     55,095       48,175       108,247       93,601  

Depreciation and amortization

     3,609       3,587       7,130       7,188  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     58,704       51,762       115,377       100,789  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     16,894       17,048       30,407       29,218  

Total interest expense, net

     1,878       1,231       3,640       2,425  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     15,016       15,817       26,767       26,793  

Income tax expense

     3,766       4,220       7,047       6,302  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 11,250     $ 11,597     $ 19,720     $ 20,491  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share:

   $ 0.70     $ 0.72     $ 1.22     $ 1.28  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

        

Diluted

     16,131       16,043       16,113       16,063  
     For the Three Months     For the Six Months  
     Ended June 30,     Ended June 30,  
     2022     2021     2022     2021  

Cash Flow Information:

        

Net cash provided by (used in) operating activities

   $ 56,519     $ 15,045     $ 62,502     $ (3,321

Net cash (used in) investing activities

     (434     (907     (86,028     (1,928

Net cash (used in) financing activities

     (59,931     (285     (24,452     (429
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash

     (3,846     13,853       (47,978     (5,678

Cash at the beginning of the period

     124,763       125,547       168,895       145,078  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash at the end of the period

   $ 120,917     $ 139,400     $ 120,917     $ 139,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 5

August 1, 2022

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)

 

     June 30,  
     2022      2021  

Assets

     

Current assets

     

Cash

   $ 120,917      $ 139,400  

Accounts receivable, net

     124,554        138,270  

Prepaid expenses and other current assets

     10,901        12,740  
  

 

 

    

 

 

 

Total current assets

     256,372        290,410  
  

 

 

    

 

 

 

Property and equipment, net

     17,733        18,708  
  

 

 

    

 

 

 

Other assets

     

Goodwill

     574,752        469,476  

Intangible assets, net

     74,464        67,247  

Deferred tax assets, net

     —          6,128  

Operating lease assets

     41,207        37,191  
  

 

 

    

 

 

 

Total other assets

     690,423        580,042  
  

 

 

    

 

 

 

Total assets

   $ 964,528      $ 889,160  
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities

     

Accounts payable

   $ 21,346      $ 23,942  

Accrued payroll

     39,432        33,836  

Accrued expenses

     38,054        35,717  

Government stimulus advance

     16,735        8,094  

Accrued workers compensation

     12,437        14,382  

Current portion of long-term debt, net of debt issuance costs

     —          973  
  

 

 

    

 

 

 

Total current liabilities

     128,004        116,944  

Long-term debt, less current portion, net of debt issuance costs

     196,342        193,714  

Long-term lease liability, less current portion

     38,343        34,339  

Other long-term liabilities

     2,062        108  
  

 

 

    

 

 

 

Total long-term liabilities

     236,747        228,161  
  

 

 

    

 

 

 

Total liabilities

     364,751        345,105  
  

 

 

    

 

 

 

Total stockholders’ equity

     599,777        544,055  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 964,528      $ 889,160  
  

 

 

    

 

 

 

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 6

August 1, 2022

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Net Service Revenue by Segment

(Amounts in thousands)

(Unaudited)

 

     For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2022      2021      2022      2021  

Net Service Revenues by Segment

           

Personal Care

   $ 174,330      $ 176,267      $ 343,962      $ 341,135  

Hospice

     52,074        36,909        99,801        73,003  

Home Health

     10,536        4,717        19,811        9,057  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 236,940      $ 217,893      $ 463,574      $ 423,195  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 7

August 1, 2022

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Key Statistical and Financial Data (Unaudited)

 

     For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2022     2021     2022     2021  

Personal Care

        

States served at period end

     —         —         21       22  

Locations at period end

     —         —         161       164  

Average billable census total

     37,501       38,493       37,041       38,410  

Billable hours (in thousands)

     7,373       7,650       14,474       15,187  

Average billable hours per census per month

     65.2       65.9       64.8       65.6  

Billable hours per business day

     113,426       117,688       112,198       117,729  

Revenues per billable hour

   $ 23.58     $ 22.60     $ 23.61     $ 22.42  

Organic growth

        

- Revenue

     2.5     7.4     1.7     5.9

Hospice

        

Locations served at period end

     —         —         33       33  

Admissions

     3,281       2,252       6,596       4,646  

Average daily census

     3,333       2,460       3,323       2,430  

Average discharge length of stay

     83.8       89.3       84.0       95.6  

Patient days

     303,289       223,901       578,777       439,908  

Revenue per patient day

   $ 171.70     $ 164.85     $ 172.43     $ 165.95  

Organic growth

        

- Revenue

     2.5     (8.4 )%      3.4     (8.4 )% 

- Average daily census

     6.1     (14.3 )%      6.6     (27.2 )% 

Home Health

        

Locations served at period end

     —         —         12       10  

New Admissions

     3,351       1,186       6,687       2,354  

Recertifications

     1,409       738       2,725       1,395  

Total Volume

     4,760       1,924       9,412       3,749  

Visits

     68,452       31,582       133,665       59,247  

Organic growth

        

- Revenue

     24.6     24.7     12.6     11.5

- New admissions

     25.2     29.5     13.9     21.5

- Volume

     20.6     19.9     16.5     12.3

Percentage of Revenues by Payor:

        

Personal Care

        

State, local and other governmental programs

     49.0     50.2     49.2     49.6

Managed care organizations

     46.2       44.7       45.9       45.2  

Private duty

     2.7       2.9       2.7       2.9  

Commercial

     1.2       1.5       1.2       1.5  

Other

     0.9     0.7     1.0     0.8

Hospice

        

Medicare

     90.5     93.3     90.8     93.8

Commercial

     5.2       2.6       5.0       2.0  

Managed care organizations

     3.8       3.8       3.7       3.9  

Other

     0.5     0.3     0.5     0.3

Home Health

        

Medicare

     72.1     81.1     72.7     80.9

Managed care organizations

     21.5       17.4       21.0       17.9  

Commercial

     6.2       1.5       6.1       1.2  

Other

     0.2     0.0     0.2     0.0

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 8

August 1, 2022

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(amounts in thousands, except per share data)

(Unaudited) (1)

 

     For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2022     2021     2022     2021  

Reconciliation of Adjusted EBITDA to Net Income: (2)

        

Net income

   $ 11,250     $ 11,597     $ 19,720     $ 20,491  

Interest expense, net

     1,878       1,231       3,640       2,425  

(Gain) Loss on sale of assets

     (2     16       (2     16  

Income tax expense

     3,766       4,220       7,047       6,302  

Depreciation and amortization

     3,609       3,587       7,130       7,188  

Impact of retroactive Illinois rate increase, net

     —         (1,438     —         —    

COVID-19 expense, net

     —         —         —         (591

Acquisition and de novo expenses

     1,831       2,245       4,624       3,720  

Stock-based compensation expense

     2,680       2,525       5,165       4,764  

Restructure and other non-recurring costs

     89       352       186       754  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 25,101     $ 24,335     $ 47,510     $ 45,069  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Adjusted Net Income to Net Income: (3)

        

Net income

   $ 11,250     $ 11,597     $ 19,720     $ 20,491  

(Gain) Loss on sale of assets, net of tax

     (1     12       (1     12  

Impact of retroactive Illinois rate increase, net of tax

     —         (1,054     —         —    

COVID-19 expense, net of tax

     —         —         —         (479

Acquisition and de novo expenses, net of tax

     1,394       1,790       3,407       3,142  

Stock-based compensation expense, net of tax

     2,013       1,851       3,804       3,666  

Restructure and other non-recurring costs, net of tax

     66       258       137       584  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 14,722     $ 14,454     $ 27,067     $ 27,416  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (4)

 

   

Net income per diluted share

   $ 0.70     $ 0.72     $ 1.22     $ 1.28  

Impact of retroactive Illinois rate increase per diluted share

     —         (0.07     —         —    

COVID-19 expense, net per diluted share

     —         —         —         (0.03

Acquisition and de novo expenses per diluted share

     0.08       0.11       0.21       0.20  

Restructure and other non-recurring costs per diluted share

     —         0.02       0.01       0.04  

Stock-based compensation expense per diluted share

     0.13       0.12       0.24       0.22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 0.91     $ 0.90     $ 1.68     $ 1.71  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (5)

 

     

Net service revenues

   $ 236,940     $ 217,893     $ 463,574     $ 423,195  

Revenues associated with the closure of certain sites

     —         (619     —         (1,287
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net service revenues

   $ 236,940     $ 217,274     $ 463,574     $ 421,908  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Second-Quarter 2022 Financial Results

Page 9

August 1, 2022

 

Footnotes:

(1) The Company defined adjusted net income, adjusted EBITDA, and adjusted diluted earnings per share to exclude net COVID expenses arising from the pandemic from the second quarter of 2020 to the first quarter of 2021.

(2) We define Adjusted EBITDA as earnings before interest expense, other non-operating income, taxes, depreciation, amortization, acquisition and de novo expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets and retroactive rate increases from Illinois. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(3) We define Adjusted Net Income as net income before acquisition and de novo expenses, stock-based compensation expenses, restructure and other non-recurring costs, gain or loss on the sale of assets and retroactive rate increases from Illinois. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(4) We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition and de novo expenses, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets and retroactive rate increases from Illinois. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(5) We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

 

-END-