Addus HomeCare Announces Third-Quarter 2020 Financial Results
Net service revenues increased 14.8% for the third quarter to
Adjusted net income for the third quarter of 2020 excludes COVID-19 adjustment of
For the first nine months of 2020, net service revenues increased 24.6% to
Commenting on the results,
At
"Looking ahead, while we continue to face the ongoing challenges related to the COVID-19 pandemic, we are mindful of our critical role in providing home care services that allow individuals to avoid the risks found in settings outside of their homes. Our top priority is to protect the health and safety of the patients and customers we serve and our caregivers and other employees, and we remain steadfast in our mission. Our results to date in 2020 reflect our ability to execute our strategy through a very challenging period, and we remain confident Addus will have continued success as a leading provider of comprehensive home care services. We look forward to the opportunities ahead to provide quality care to more individuals while delivering value to our shareholders,"
Non-GAAP Financial Measures
The information provided in this release includes adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues, which are non-GAAP financial measures. The Company defines adjusted net income as net income before the net-of-tax amounts of interest income from the
Conference Call
Addus will host a conference call on
A live broadcast of
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as "preliminary," "continue," "expect," and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in
About
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Income (Amounts and shares in thousands, except per share data) (Unaudited) |
|||||||
Income Statement Information: |
For the Three Months |
For the Nine Months |
|||||
2020 |
2019 |
2020 |
2019 |
||||
Net service revenues |
$ 193,987 |
$ 168,993 |
$ 568,779 |
$ 456,415 |
|||
Cost of service revenues |
137,686 |
123,817 |
401,646 |
334,719 |
|||
Gross profit |
56,301 |
45,176 |
167,133 |
121,696 |
|||
29.0% |
26.7% |
29.4% |
26.7% |
||||
General and administrative expenses |
40,806 |
35,085 |
125,189 |
94,109 |
|||
(Gain) loss on sale of assets |
(73) |
- |
281 |
- |
|||
Depreciation and amortization |
3,045 |
2,756 |
8,872 |
7,365 |
|||
Total operating expenses |
43,778 |
37,841 |
134,342 |
101,474 |
|||
Operating income from continuing operations |
12,523 |
7,335 |
32,791 |
20,222 |
|||
Total interest expense, net |
593 |
80 |
1,733 |
1,068 |
|||
Income before income taxes |
11,930 |
7,255 |
31,058 |
19,154 |
|||
Income tax expense |
2,811 |
1,769 |
6,374 |
4,080 |
|||
Net income from continuing operations |
9,119 |
5,486 |
24,684 |
15,074 |
|||
Discontinued operations: |
|||||||
Loss from Home Health Business, net of tax |
- |
(574) |
- |
(574) |
|||
Loss from discontinued operations |
- |
(574) |
- |
(574) |
|||
Net income |
$ 9,119 |
$ 4,912 |
$ 24,684 |
$ 14,500 |
|||
Net income (loss) per diluted share: |
|||||||
Continuing operations |
$ 0.57 |
$ 0.39 |
$ 1.55 |
$ 1.10 |
|||
Discontinued operations |
$ - |
$ (0.04) |
$ - |
$ (0.04) |
|||
Weighted average number of common shares |
15,957 |
14,203 |
15,934 |
13,687 |
|||
Cash Flow Information: |
For the Three Months |
For the Nine Months |
|||||
2020 |
2019 |
2020 |
2019 |
||||
Net cash provided by operating activities |
$ 22,412 |
$ 12,163 |
$ 73,299 |
$ 8,084 |
|||
Net cash used in investing activities |
(12,542) |
(24,497) |
(17,507) |
(56,301) |
|||
Net cash provided by financing activities |
1,912 |
197,152 |
2,825 |
217,420 |
|||
Net change in cash |
11,782 |
184,818 |
58,617 |
169,203 |
|||
Cash at the beginning of the period |
158,549 |
54,792 |
111,714 |
70,406 |
|||
Cash at the end of the period |
$ 170,331 |
$ 239,610 |
$ 170,331 |
$ 239,609 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Amounts in thousands) (Unaudited) |
|||
|
|||
2020 |
2019 |
||
Assets |
|||
Current assets |
|||
Cash |
$ 170,331 |
$ 239,609 |
|
Accounts receivable, net |
118,623 |
126,026 |
|
Prepaid expenses and other current assets |
10,426 |
8,822 |
|
Total current assets |
299,380 |
374,457 |
|
Property and equipment, net |
19,305 |
11,527 |
|
Other assets |
|||
|
286,552 |
162,016 |
|
Intangible assets, net |
52,873 |
41,119 |
|
Operating lease assets |
35,842 |
17,972 |
|
Deferred tax assets, net |
1,479 |
2,216 |
|
Total other assets |
376,746 |
223,323 |
|
Total assets |
$ 695,431 |
$ 609,307 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 17,270 |
$ 14,741 |
|
Accrued expenses |
33,395 |
19,306 |
|
Accrued payroll |
26,315 |
25,722 |
|
Accrued workers compensation |
14,668 |
14,399 |
|
Current portion of long-term debt, net of debt issuance costs |
2,095 |
970 |
|
Total current liabilities |
93,743 |
75,138 |
|
Long-term debt, less current portion, net of debt issuance costs |
59,561 |
59,248 |
|
Long-term lease liability, less current portion |
33,977 |
12,559 |
|
Other long-term liabilities |
550 |
163 |
|
Total long-term liabilities |
94,088 |
71,970 |
|
Total liabilities |
187,831 |
147,108 |
|
Total stockholders' equity |
507,600 |
462,199 |
|
Total liabilities and stockholders' equity |
$ 695,431 |
$ 609,307 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Net Service Revenues by Segment (Amounts in thousands) (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2020 |
2019 |
2020 |
2019 |
||||
Personal care |
$ 165,916 |
$ 153,753 |
$ 482,849 |
$ 419,124 |
|||
Hospice |
23,986 |
10,874 |
73,723 |
27,228 |
|||
Home health |
4,085 |
4,366 |
12,207 |
10,063 |
|||
Total revenue |
$ 193,987 |
$ 168,993 |
$ 568,779 |
$ 456,415 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Key Statistical and Financial Data (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2020 |
2019 |
2020 |
2019 |
||||
Personal Care |
|||||||
States served at period end |
- |
- |
24 |
24 |
|||
Locations at period end |
- |
- |
153 |
153 |
|||
Average billable census - same store |
37,778 |
38,871 |
37,550 |
38,808 |
|||
Average billable census - acquisitions (1) |
811 |
471 |
893 |
471 |
|||
Average billable census total |
38,589 |
39,342 |
38,443 |
39,279 |
|||
Billable hours (in thousands) |
7,778 |
7,785 |
22,825 |
21,918 |
|||
Average billable hours per census per month |
66.9 |
65.5 |
65.6 |
61.5 |
|||
Billable hours per business day |
117,841 |
117,956 |
116,454 |
112,400 |
|||
Revenues per billable hour |
$ 21.29 |
$ 19.76 |
$ 21.11 |
$ 19.13 |
|||
Organic growth |
|||||||
Revenue |
4.8% |
7.2% |
8.8% |
6.3% |
|||
Hospice |
|||||||
Locations served at period end |
- |
- |
30 |
14 |
|||
Admissions |
1,399 |
563 |
4,393 |
1,548 |
|||
Average daily census |
1,681 |
791 |
1,762 |
659 |
|||
Average length of stay |
108.6 |
120.6 |
103.4 |
121.9 |
|||
Patient days |
154,609 |
72,261 |
482,765 |
178,792 |
|||
Revenue per patient day |
$ 155.14 |
$ 150.48 |
$ 152.71 |
$ 152.29 |
|||
Organic growth |
|||||||
Revenue |
(5.6)% |
25.8% |
0.0% |
-% |
|||
Average daily census |
(6.2)% |
24.2% |
3.9% |
-% |
|||
|
|||||||
Locations served at period end |
- |
- |
10 |
12 |
|||
New admissions |
1,096 |
910 |
3,186 |
2,325 |
|||
Recertifications |
607 |
764 |
2,006 |
1,949 |
|||
Total volume |
1,703 |
1,674 |
5,192 |
4,274 |
|||
Visits |
28,073 |
31,477 |
91,580 |
75,188 |
|||
Organic growth |
|||||||
Revenue |
(8.9)% |
48.1% |
(0.6)% |
-% |
|||
Total volume |
12.2% |
3.1% |
5.8% |
-% |
|||
Percentage of Revenues by Payor: |
|||||||
Personal Care |
|||||||
State, local and other governmental programs |
51.5% |
48.9% |
50.3% |
52.8% |
|||
Managed care organizations |
43.2 |
44.5 |
44.1 |
40.6 |
|||
Private duty |
3.1 |
3.7 |
3.2 |
3.8 |
|||
Commercial |
1.5 |
1.8 |
1.5 |
1.6 |
|||
Other |
0.7% |
1.1% |
0.9% |
1.2% |
|||
Hospice |
|||||||
Medicare |
93.4% |
92.4% |
92.8% |
92.7% |
|||
Managed care organizations |
4.7 |
5.4 |
5.0 |
5.2 |
|||
Other |
1.9% |
2.2% |
2.2% |
2.1% |
|||
|
|||||||
Medicare |
78.0% |
76.5% |
79.2% |
79.0% |
|||
Managed care organizations |
20.3 |
22.0 |
19.0 |
18.6 |
|||
Other |
1.7% |
1.5% |
1.8% |
2.4% |
|||
(1) |
The average billable census in acquisitions of 951 and 945 for the three and nine months ended |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Reconciliation of Non-GAAP Financial Measures (Amounts in thousands, except per share data) (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2020 |
2019 |
2020 |
2019 |
||||
Reconciliation of Adjusted EBITDA to Net Income: (1) |
|||||||
Net income |
$ 9,119 |
$ 4,912 |
$ 24,684 |
$ 14,500 |
|||
Loss from discontinued operations, net of tax (2) |
- |
574 |
- |
574 |
|||
Net income from continuing operations |
9,119 |
5,486 |
24,684 |
15,074 |
|||
Interest expense, net |
593 |
541 |
1,733 |
1,642 |
|||
Interest income from |
- |
(461) |
- |
(574) |
|||
Impact of retroactive |
- |
2,485 |
- |
2,485 |
|||
(Gain) loss on sale of assets |
(73) |
- |
281 |
- |
|||
Secondary offering costs |
- |
127 |
- |
127 |
|||
Income tax expense |
2,811 |
1,769 |
6,374 |
4,080 |
|||
Depreciation and amortization |
3,045 |
2,756 |
8,872 |
7,365 |
|||
COVID-19 adjustment, net |
702 |
- |
1,228 |
- |
|||
M&A expenses |
338 |
1,946 |
3,883 |
3,182 |
|||
Stock-based compensation expense |
1,462 |
1,470 |
3,987 |
4,186 |
|||
Restructure and other costs |
1,529 |
1,290 |
4,921 |
2,363 |
|||
Adjusted EBITDA |
$ 19,526 |
$ 17,409 |
$ 55,963 |
$ 39,930 |
|||
Reconciliation of Adjusted Net Income to Net Income: (3) |
|||||||
Net income |
$ 9,119 |
$ 4,912 |
$ 24,684 |
$ 14,500 |
|||
Loss from discontinued operations, net of tax (2) |
- |
574 |
- |
574 |
|||
Interest income from |
- |
(353) |
- |
(448) |
|||
Impact of retroactive |
- |
1,903 |
- |
1,903 |
|||
(Gain) loss on sale of assets, net of tax |
(56) |
- |
223 |
- |
|||
COVID-19 adjustment, net of tax |
537 |
- |
976 |
- |
|||
M&A expenses, net of tax |
258 |
1,495 |
3,047 |
2,495 |
|||
Stock-based compensation expense, net of tax |
1,119 |
1,108 |
3,154 |
3,279 |
|||
Restructure and other costs, net of tax |
1,169 |
1,063 |
3,896 |
1,942 |
|||
Adjusted net income |
$ 12,146 |
$ 10,702 |
$ 35,980 |
$ 24,245 |
|||
Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (4) |
|||||||
Net income per diluted share |
$ 0.57 |
$ 0.35 |
$ 1.55 |
$ 1.06 |
|||
Loss from discontinued operations per diluted share (2) |
- |
0.04 |
- |
0.04 |
|||
Interest income from |
- |
(0.02) |
- |
(0.03) |
|||
Impact of retroactive per diluted share |
- |
0.12 |
- |
0.12 |
|||
Loss on sale of assets per diluted share |
- |
- |
0.01 |
- |
|||
COVID-19 adjustment, net, per diluted share |
0.02 |
- |
0.06 |
- |
|||
M&A expenses per diluted share |
0.02 |
0.10 |
0.19 |
0.17 |
|||
Restructure and other costs per diluted share |
0.08 |
0.08 |
0.25 |
0.15 |
|||
Stock-based compensation expense per diluted share |
0.07 |
0.08 |
0.20 |
0.25 |
|||
Adjusted net income per diluted share |
$ 0.76 |
$ 0.75 |
$ 2.26 |
$ 1.76 |
|||
(1) |
We define Adjusted EBITDA as earnings before interest expense, interest income from the state of |
(2) |
As a result of the settlement of outstanding litigation, the results for the third quarter of 2019 included a charge of |
(3) |
We define Adjusted Net Income as net income before interest income from the state of |
(4) |
We define Adjusted diluted earnings per share as earnings per share, adjusted for interest income from the |
View original content:http://www.prnewswire.com/news-releases/addus-homecare-announces-third-quarter-2020-financial-results-301165217.html
SOURCE
Brian W. Poff, Executive Vice President, Chief Financial Officer, Addus Home, (469) 535-8200, investorrelations@addus.com; Dru Anderson, Corporate Communications, Inc., Care Corporation (615) 324-7346, dru.anderson@cci-ir.com