Addus HomeCare Announces Third-Quarter 2019 Financial Results
Net service revenues increased 23.3% for the third quarter to
During the third quarter of 2019, the Company reached a final settlement related to a 2016 qui tam claim filed in the
For the first nine months of 2019, net service revenues increased 21.2% to
Commenting on the results,
"Since the third quarter of 2018 represented our first full quarter of operations for hospice care following the acquisition of Ambercare, we are now reporting comparable same-store sales for hospice and home health services, which showed a 32.3% increase over the third quarter last year. We are excited about the opportunities for continued growth in these important care segments, which enhance our strong value proposition and our ability to meet the increasing demand for comprehensive home care services."
Mr. Allison added, "In addition to strong organic growth, we have continued to pursue a consistent and targeted acquisition strategy in 2019 with favorable results. On
At the end of the third quarter of 2019 and prior to the closing of the
"Looking ahead, we remain confident in the ongoing strength of our acquisition pipeline. With the completion of our underwritten stock offering on
Non-GAAP Financial Measures
The information provided in this release includes adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues, which are non-GAAP financial measures. The Company defines adjusted net income per diluted share as net income per diluted share, adjusted for M&A expenses, stock-based compensation expense, severance and other non-recurring costs, write off of debt issuance costs, interest income from the
Conference Call
Addus will host a conference call on
A live broadcast of
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as "continue," "expect," "will," and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in
About Addus
Addus is a provider of home care services that include, primarily, personal care services that assist with activities of daily living, as well as hospice and home health services. Addus' consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus' payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals. Addus currently provides home care services to approximately 42,000 consumers through 186 locations across 26 states. For more information, please visit www.addus.com.
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Income (amounts and shares in thousands, except per share data) (Unaudited) |
|||||||
Income Statement Information: |
For the Three Months |
For the Nine Months |
|||||
2019 |
2018 |
2019 |
2018 |
||||
Net service revenues |
$ 169,803 |
$ 137,716 |
$ 458,749 |
$ 378,449 |
|||
Cost of service revenues |
123,817 |
100,926 |
334,719 |
277,985 |
|||
Gross profit |
45,986 |
36,790 |
124,030 |
100,464 |
|||
27.1% |
26.7% |
27.0% |
26.5% |
||||
General and administrative expenses |
35,950 |
28,267 |
95,429 |
76,298 |
|||
Depreciation and amortization |
2,756 |
2,535 |
7,365 |
6,676 |
|||
Total operating expenses |
38,706 |
30,802 |
102,794 |
82,974 |
|||
Operating income from continuing operations |
7,280 |
5,988 |
21,236 |
17,490 |
|||
Total interest expense, net |
80 |
1,430 |
1,068 |
1,368 |
|||
Income from continuing operations before income taxes |
7,200 |
4,558 |
20,168 |
16,122 |
|||
Income tax expense from continuing operations |
1,759 |
927 |
4,347 |
3,287 |
|||
Net income from continuing operations |
5,441 |
3,631 |
15,821 |
12,835 |
|||
Discontinued operations: |
|||||||
Loss from Home Health Business, net of tax |
(574) |
- |
(574) |
- |
|||
Loss from discontinued operations |
(574) |
- |
(574) |
- |
|||
Net income |
$ 4,867 |
$ 3,631 |
$ 15,247 |
$ 12,835 |
|||
Net income (loss) per diluted share: |
|||||||
Continuing operations |
$ 0.38 |
$ 0.28 |
$ 1.16 |
$ 1.06 |
|||
Discontinued operations |
$ (0.04) |
$ - |
$ (0.04) |
$ - |
|||
Weighted average number of common shares outstanding - diluted |
14,203 |
12,569 |
13,687 |
12,037 |
|||
Cash Flow Information: |
For the Three Months |
For the Nine Months |
|||||
2019 |
2018 |
2019 |
2018 |
||||
Net cash provided by operating activities |
$ 12,162 |
$ 4,515 |
$ 8,084 |
$ 24,679 |
|||
Net cash used in investing activities |
(24,497) |
(2,260) |
(56,301) |
(65,731) |
|||
Net cash provided by financing activities |
197,152 |
76,005 |
217,420 |
134,775 |
|||
Net change in cash |
184,817 |
78,260 |
169,203 |
93,723 |
|||
Cash at the beginning of the period |
54,792 |
69,217 |
70,406 |
53,754 |
|||
Cash at the end of the period |
$ 239,609 |
$ 147,477 |
$ 239,609 |
$ 147,477 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Amounts in thousands) (Unaudited) |
|||
September 30, |
|||
2019 |
2018 |
||
Assets |
|||
Current assets |
|||
Cash |
$ 239,609 |
$ 147,477 |
|
Accounts receivable, net |
138,045 |
111,368 |
|
Prepaid expenses and other current assets |
8,822 |
6,935 |
|
Total current assets |
386,476 |
265,780 |
|
Property and equipment, net |
11,527 |
9,453 |
|
Other assets |
|||
Goodwill |
162,016 |
134,063 |
|
Intangible assets, net |
41,119 |
26,197 |
|
Operating lease assets |
17,972 |
- |
|
Total other assets |
221,107 |
160,260 |
|
Total assets |
$ 619,110 |
$ 435,493 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 14,741 |
$ 9,847 |
|
Accrued expenses |
19,133 |
10,596 |
|
Accrued payroll |
27,043 |
27,236 |
|
Accrued workers compensation |
14,399 |
14,846 |
|
Current portion of long-term debt, net of debt issuance costs |
970 |
2,318 |
|
Current portion of contingent earn-out obligation |
- |
847 |
|
Total current liabilities |
76,286 |
65,690 |
|
Long-term debt, less current portion, net of debt issuance costs |
59,248 |
98,891 |
|
Long-term lease liability, less current portion |
12,559 |
- |
|
Deferred tax liabilities, net |
866 |
1,098 |
|
Other long-term liabilities |
163 |
641 |
|
Total long-term liabilities |
72,836 |
100,630 |
|
Total liabilities |
149,122 |
166,320 |
|
Total stockholders' equity |
469,988 |
269,173 |
|
Total liabilities and stockholders' equity |
$ 619,110 |
$ 435,493 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Net Service Revenues by Segment (Amounts in thousands) (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2019 |
2018 |
2019 |
2018 |
||||
Personal care |
$ 154,563 |
$ 128,179 |
$ 421,458 |
$ 362,740 |
|||
Hospice |
10,874 |
7,116 |
27,228 |
11,765 |
|||
Home health |
4,366 |
2,421 |
10,063 |
3,944 |
|||
Total revenue |
$ 169,803 |
$ 137,716 |
$ 458,749 |
$ 378,449 |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Key Statistical and Financial Data (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2019 |
2018 |
2019 |
2018 |
||||
Personal Care |
|||||||
States served at period end |
24 |
24 |
|||||
Locations at period end |
153 |
148 |
|||||
Average billable census - same store |
37,920 |
37,670 |
37,863 |
37,704 |
|||
Average billable census - acquisitions (1) |
1,422 |
- |
1,416 |
- |
|||
Average billable census total |
39,342 |
37,670 |
39,279 |
37,704 |
|||
Billable hours (in thousands) |
7,785 |
7,007 |
21,918 |
19,865 |
|||
Average billable hours per census per month |
65.5 |
61.5 |
61.5 |
58.2 |
|||
Billable hours per business day |
117,956 |
107,793 |
112,400 |
101,351 |
|||
Revenues per billable hour |
$ 19.87 |
$ 18.31 |
$ 19.23 |
$ 18.27 |
|||
Same store growth |
|||||||
Revenue |
7.7% |
3.7% |
6.6% |
4.0% |
|||
Hospice |
|||||||
Locations at period end |
14 |
13 |
|||||
Admissions |
563 |
393 |
1,548 |
643 |
|||
Average daily census |
791 |
520 |
659 |
528 |
|||
Average discharge length of stay |
120.6 |
145.4 |
121.9 |
146.1 |
|||
Patient days |
72,261 |
47,679 |
178,792 |
80,279 |
|||
Revenue per patient day |
$ 150.48 |
$ 149.25 |
$ 152.29 |
$ 146.55 |
|||
Same store growth |
|||||||
Revenue |
26.5% |
- |
- |
- |
|||
Average daily census |
24.2% |
- |
- |
- |
|||
Home Health |
|||||||
Locations at period end |
12 |
10 |
|||||
New admissions |
910 |
653 |
2,325 |
1,041 |
|||
Recertifications |
764 |
616 |
1,949 |
985 |
|||
Total volume |
1,674 |
1,269 |
4,274 |
2,026 |
|||
Visits |
31,477 |
21,774 |
75,188 |
34,631 |
|||
Same store growth |
|||||||
Revenue |
49.1% |
- |
- |
- |
|||
New admissions |
9.6% |
- |
- |
- |
|||
Percentage of Revenues by Payor: |
|||||||
Personal Care |
|||||||
State, local and other governmental programs |
49.0% |
57.5% |
52.8% |
58.7% |
|||
Managed care organizations |
44.5 |
35.3 |
40.6 |
35.0 |
|||
Private duty |
3.7 |
4.3 |
3.8 |
4.1 |
|||
Commercial |
1.7 |
1.5 |
1.6 |
1.2 |
|||
Other |
1.1 |
1.4 |
1.2 |
1.0 |
|||
Hospice |
|||||||
Medicare |
92.3% |
93.8% |
92.7% |
93.8% |
|||
Managed care organizations |
5.4 |
6.0 |
5.2 |
6.1 |
|||
Other |
2.3 |
0.2 |
2.1 |
0.1 |
|||
Home Health |
|||||||
Medicare |
76.4% |
90.2% |
79.0% |
91.0% |
|||
Managed care organizations |
22.0 |
9.1 |
18.6 |
8.3 |
|||
Other |
1.6 |
0.7 |
2.4 |
0.7 |
(1) |
The average billable census in acquisitions of 4,936 and 4,983 for the three and nine months ended September 30, 2018, respectively, was reclassified to average billable census - same stores for comparability purposes. The average billable census for the three and nine months ended September 30, 2019 was prorated for the date of the acquisition. |
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES Reconciliation of Non-GAAP Financial Measures (Amounts in thousands, except per share data) (Unaudited) |
|||||||
For the Three Months |
For the Nine Months |
||||||
2019 |
2018 |
2019 |
2018 |
||||
Reconciliation of Adjusted EBITDA to Net Income: (1) |
|||||||
Net income |
$ 4,867 |
$ 3,631 |
$ 15,247 |
$ 12,835 |
|||
Loss from discontinued operations, net of tax |
574 |
- |
574 |
- |
|||
Net income from continuing operations |
5,441 |
3,631 |
15,821 |
12,835 |
|||
Interest expense, net |
541 |
1,430 |
1,529 |
3,621 |
|||
Interest income from Illinois |
(461) |
- |
(461) |
(2,253) |
|||
Secondary offering costs |
127 |
65 |
127 |
65 |
|||
Income tax expense |
1,759 |
927 |
4,347 |
3,287 |
|||
Depreciation and amortization |
2,756 |
2,535 |
7,365 |
6,676 |
|||
M&A expenses |
1,946 |
1,666 |
3,183 |
3,198 |
|||
Stock-based compensation expense |
1,471 |
1,105 |
4,186 |
2,961 |
|||
Severance and other non-recurring costs |
1,289 |
277 |
2,363 |
1,350 |
|||
Adjusted EBITDA |
$ 14,869 |
$ 11,636 |
$ 38,460 |
$ 31,740 |
|||
Reconciliation of Adjusted Net Income to Net Income: (2) |
|||||||
Net income |
$ 4,867 |
$ 3,631 |
$ 15,247 |
$ 12,835 |
|||
Loss from discontinued operations, net of tax |
574 |
- |
574 |
- |
|||
Interest income from Illinois, net of tax |
(348) |
- |
(348) |
(1,790) |
|||
M&A expenses, net of tax |
1,470 |
1,350 |
2,492 |
2,566 |
|||
Stock-based compensation expense, net of tax |
1,112 |
895 |
3,279 |
2,368 |
|||
Severance and other non-recurring costs, net of tax |
1,070 |
224 |
1,949 |
1,079 |
|||
Adjusted net income |
$ 8,745 |
$ 6,100 |
$ 23,193 |
$ 17,058 |
|||
Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3) |
|||||||
Net income per diluted share |
$ 0.38 |
$ 0.28 |
$ 1.16 |
$ 1.06 |
|||
Interest income from Illinois per diluted share |
(0.02) |
- |
(0.02) |
(0.15) |
|||
M&A expenses per diluted share |
0.10 |
0.11 |
0.18 |
0.21 |
|||
Severance and other non-recurring cost per diluted share |
0.08 |
0.02 |
0.14 |
0.09 |
|||
Stock-based compensation expense per diluted share |
0.08 |
0.07 |
0.24 |
0.20 |
|||
Adjusted net income per diluted share |
$ 0.62 |
$ 0.48 |
$ 1.70 |
$ 1.41 |
|||
Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4) |
|||||||
Net service revenues |
$ 169,803 |
$ 137,716 |
$ 458,749 |
$ 378,449 |
|||
Revenues associated with the closure of certain sites |
- |
- |
- |
(2) |
|||
Adjusted net service revenues |
$ 169,803 |
$ 137,716 |
$ 458,749 |
$ 378,447 |
|||
(1) |
We define Adjusted EBITDA as earnings before interest expense, interest income, other non-operating income, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. |
(2) |
We define Adjusted net income as net income before interest income from the state of Illinois, M&A expenses, stock-based compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. |
(3) |
We define Adjusted diluted earnings per share as earnings per share, adjusted for interest income from the State of Illinois, M&A expenses, stock compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. |
(4) |
We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. |
View original content:http://www.prnewswire.com/news-releases/addus-homecare-announces-third-quarter-2019-financial-results-300950990.html
SOURCE
Brian W. Poff, Executive Vice President, Chief Financial Officer, Addus HomeCare Corporation, (469) 535-8200, investorrelations@addus.com, Dru Anderson, Corporate Communications, Inc., (615) 324-7346, dru.anderson@cci-ir.com