Fundamentals - Balance Sheet

  Year Ending Dec 2025 (Update) Year Ending Dec 2024 (Update) Year Ending Dec 2023 (Update) Year Ending Dec 2022 (Update) Year Ending Dec 2021 (Update)
Cash 81.62 98.91 64.79 79.96 168.90
Cash and Short Term Investments 81.62 98.91 64.79 79.96 168.90
Accounts Receivable - Trade, Gross 155.00 126.38 117.80 127.10 138.36
Provision for Doubtful Accounts -3.30 -3.50 -2.30 -1.60 -1.40
Accounts Receivable - Trade, Net 151.70 122.88 115.50 125.50 136.96
Receivables - Other 10.99 12.38 0.58 0.67 9.12
Total Receivables, Net 162.69 135.26 116.08 126.17 146.07
Prepaid Expenses 17.82 18.38 16.91 10.97 6.89
Other Current Assets 7.36 7.83 2.23 5.71 2.49
Other Current Assets, Total 7.36 7.83 2.23 5.71 2.49
Total Current Assets 269.49 260.38 200.00 222.81 324.34
Buildings - Gross 12.23 11.77 11.11 10.75 9.71
Machinery/Equipment - Gross 46.90 40.25 34.62 32.21 24.05
Other Property/Plant/Equipment - Gross 50.86 53.88 51.19 44.51 41.27
Property/Plant/Equipment, Total - Gross 109.99 105.90 96.93 87.47 75.03
Accumulated Depreciation, Total -41.28 -33.85 -27.48 -27.31 -20.50
Property/Plant/Equipment, Total - Net 68.71 72.05 69.44 60.16 54.53
Goodwill, Net 996.70 970.56 663.00 582.84 504.39
Intangibles - Gross 173.45 172.30 170.02 143.13 128.02
Accumulated Intangible Amortization -71.04 -62.66 -78.04 -70.94 -63.69
Intangibles, Net 102.41 109.64 91.98 72.19 64.32
LT Investment - Affiliate Companies 0.00 0.00 0.00 0.00 0.00
Long Term Investments 0.00 0.00 0.00 0.00 0.00
Deferred Income Tax - Long Term Asset 0.00 0.00 0.00 0.00 0.00
Other Long Term Assets, Total 0.00 0.00 0.00 0.00 0.00
Total Assets 1,437.31 1,412.63 1,024.43 937.99 947.59
Accounts Payable 16.83 27.18 26.18 22.09 19.36
Accrued Expenses 120.96 117.46 113.17 96.14 94.16
Notes Payable/Short Term Debt 0.00 0.00 0.00 0.00 0.00
Current Portion of Long Term Debt/Capital Leases 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 11.70 11.24 5.77 12.91 4.17
Other Current liabilities, Total 11.70 11.24 5.77 12.91 4.17
Total Current Liabilities 149.49 155.87 145.12 131.15 117.69
Long Term Debt 120.96 218.44 124.13 131.77 220.91
Total Long Term Debt 120.96 218.44 124.13 131.77 220.91
Total Debt 120.96 218.44 124.13 131.77 220.91
Deferred Income Tax - Long Term Liability 44.07 25.82 0.00 0.00 0.00
Deferred Income Tax 44.07 25.82 0.00 0.00 0.00
Other Long Term Liabilities 37.49 42.01 48.48 41.54 34.64
Other Liabilities, Total 37.49 42.01 48.48 41.54 34.64
Total Liabilities 352.01 442.14 317.73 304.45 373.24
Common Stock 0.02 0.02 0.02 0.02 0.02
Common Stock, Total 0.02 0.02 0.02 0.02 0.02
Additional Paid-In Capital 612.95 594.04 403.85 393.21 380.04
Retained Earnings (Accumulated Deficit) 472.34 376.43 302.83 240.32 194.29
Total Equity 1,085.30 970.49 706.69 633.54 574.34
Total Liabilities & Shareholders' Equity 1,437.31 1,412.63 1,024.43 937.99 947.59
Shares Outstanding – Common Stock Primary Issue 18.52 18.15 16.23 16.13 15.94
Total Common Shares Outstanding 18.52 18.15 16.23 16.13 15.94
Treasury Shares – Common Primary Issue 0.00 0.00 0.00 0.00 0.00
Employees 5,290.00 6,165.00 6,059.00 6,284.00 5,416.00
Part-Time Employees 44,658.00 43,538.00 28,787.00 26,898.00 26,499.00
Number of Common Shareholders 45,726.00 43,455.00 32,080.00 28,340.00 16,930.00
Accumulated Intangible Amortization 71.04 62.66 78.04 70.94 63.69
Total Current Assets less Inventory 269.49 260.38 200.00 222.81 324.34
Quick Ratio 1.80 1.67 1.38 1.70 2.76
Current Ratio 1.80 1.67 1.38 1.70 2.76
Net Debt 39.34 119.53 59.34 51.81 52.02
Tangible Book Value -13.80 -109.71 -48.28 -21.49 5.63
Tangible Book Value per Share -0.75 -6.05 -2.98 -1.33 0.35
Total Long Term Debt, Supplemental 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing within 1 Year 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 2 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 3 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 4 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 5 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 4-5 Years 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 6 & Beyond 0.00 0.00 0.00 0.00 0.00
Total Operating Leases 50.40 54.68 51.05 46.28 42.63
Operating Lease Payments Due in Year 1 15.78 15.79 13.81 12.47 11.04
Operating Lease Payments Due in Year 2 12.57 13.02 10.58 10.34 9.25
Operating Lease Payments Due in Year 3 8.92 9.73 8.28 7.25 7.10
Operating Lease Payments Due in Year 4 6.82 6.92 6.10 5.60 4.03
Operating Lease Payments Due in Year 5 5.64 6.23 5.27 4.24 3.42
Operating Lease Payments Due in 2-3 Years 21.49 22.75 18.86 17.59 16.35
Operating Lease Payments Due in 4-5 Years 12.46 13.15 11.38 9.84 7.45
Standardized Operating Lease Payments Due in Year 6 and Beyond 0.67 2.99 7.00 6.38 7.79
Number of Hospitals 61.00 62.00 63.00 46.00 0.00

In millions of USD (except for per share items)

For a more complete picture of our financial results, please review our SEC Filings

Source: LSEG